DSCR loan calculator

Model rental income, expenses, PITIA, and debt-service coverage in seconds.

Blended rateCompare a new 2nd lien with the current 1st against a new 1st.DSCR coverageRental income, monthly expenses and coverage by rate and loan amount.

Loan information

LTV ratio
75.00%

Monthly expenses

Total monthly expenses
$600.00

Monthly income

Your scenario

Loan amount
$450,000
Coverage, 30-yr at 6.500%
1.02
Coverage, interest only
1.15
Monthly payment (PITI)
$3,444

Coverage is rental income divided by the monthly payment including taxes, insurance and HOA. Rates here are illustrations, not live pricing.

DSCR quick compare

Swipe the table sideways to see every rate.

Loan amountPayment type6.250%6.500%6.750%
$400,000
LTV: 66.67%
PITI (30yr)1.141.121.10
(Monthly payment)$3063$3128$3194
Interest only1.301.271.23
$450,000
LTV: 75.00%
PITI (30yr)1.041.020.99
(Monthly payment)$3371$3444$3519
Interest only1.191.151.12
$500,000
LTV: 83.33%
PITI (30yr)0.950.930.91
(Monthly payment)$3679$3760$3843
Interest only1.091.061.03

Bold marks coverage of 1.25 or higher. Shaded cells fall below 1.00.

The blended rate calculator combines a new second lien with the current first mortgage and compares the result against a new first, showing the blended interest rate, each loan's weight, and the combined monthly payment. The DSCR coverage calculator takes rental income and monthly expenses and shows coverage by rate and loan amount. Both are planning tools for brokers; final terms depend on the program, the property and the borrower, and a scenario is confirmed in PriceIQ or with the Deal Desk before it is quoted.

Price this scenario live.

Price a scenario
  • Home
  • Programs
  • Calculators

Links

  • Programs
  • Forms
  • Calculators
  • Broker Guides
  • Insights
  • Wholesale Mortgage Lender
  • TPO Lender
  • Non-QM Wholesale Lender

Resources

  • Answers
  • Detailed Q&A
  • Lending Area
  • Qualr AOS Request Access
  • Contact Us
  • Partner With Us
  • Ask MILA
  • Privacy Policy

Defy Mortgage, LLC · NMLS #2383214 · 1030 16th Ave S, FL 2, Nashville, TN 37212

Defy Wholesale is the wholesale (TPO) channel of Defy Mortgage, LLC. We lend on investor business-purpose transactions across a 39-state lending area and work only through licensed mortgage brokers and third-party originators. Brokers can apply to become an approved partner.